Investment Analysis — 100 Cove Way #402

Quincy, MA 02169

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02169 carries an estimated $2,940/mo in gross rent — about a 3.93% cap rate and $15,736/yr in estimated NOI at the $399,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,170

Style

Condominium

Built

1985

*** Seller Will Entertain All Offers****Welcome to Captain's Cove!!! Experience Coastal Living in this Rarely Available 2 Bedroom 2 Full Bath Condo. Enjoy Unobstructured Sunrise and Sunset Balcony Views of the Marina and the Boston Skyline!! Open Floor Plan with Kitchen, Dining Area and Living Room with Sliders to Balcony. The Guest Bathroom Includes a Stackable Washer & Dryer which is Included in the Sale. The Primary Bedroom Feautures a Full Bath, Walk in Closet and Sliders to Balcony. Convenient Location Provides Easy Access to Public Transportation, Highway Access, Wollaston Beach, Quincy Center, Restaurants and Shopping. On Site Management Company, 1 Assigned Parking Spot (#107) and Plenty of Guest Parking! Building Amenities include Tennis Courts, Fitness Facilities and Inground Pool. Only ESA Pets Allowed with Necessary Documentation & Board Approval.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.