Investment Analysis — 113 Governor Winthrop Rd #113

Somerville, MA 02145

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02145 carries an estimated $3,350/mo in gross rent — about a 2.20% cap rate and $16,286/yr in estimated NOI at the $739,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,204

Style

Condominium

Built

1983

A rare Somerville oasis! Contemporary end unit with a versatile floor plan includes 2+ bedrooms and 1.5 baths. This townhouse features lofted ceilings, newer oversized windows, and skylights to optimize the south facing orientation. The first floor includes a half bath and a kitchen opening to the open living/dining room. Access to the private deck off the first floor. The second floor highlights the primary bedroom and full bath. The top floor includes an additional bedroom or a great space for an office. Generous closets abound in this special end unit townhouse. Situated near the Mystic River and adjacent to parks, walking and bike paths this townhouse deserves to be seen!! Super accessible from I-93 and the MBTA system.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.