Investment Analysis — 9 Kidder Ave #2

Somerville, MA 02144 — Davis Square

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02144 carries an estimated $3,640/mo in gross rent — about a 2.62% cap rate and $20,297/yr in estimated NOI at the $775,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

932

Style

Condominium

Built

1894

Historic charm meets modern flexibility in this sun-filled 2-bedroom, 2-bath condo nestled within architect James Stockwell's 1894 home. The thoughtfully designed two-level layout offers ideal separation for today's lifestyle—perfect for a private home office, guest suite, or roommate while maintaining comfortable everyday living. Rich in character, with original stained glass, soaring ceilings, bamboo floors, and abundant natural light, the home also features Mitsubishi heating & A/C, quartz and butcher-block countertops, stainless-steel appliances, in-unit laundry, and a primary suite with a steam sauna and an oversized custom closet. Set on a secluded lot with a beautiful shared garden and deeded parking, just moments from Tufts, Davis Square, Powder House Park, the Minuteman Bike Path, and the Red & Green Lines.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.