Investment Analysis — 1180-1200 Washington St #117,119

Boston, MA 02118 — South End

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02118 carries an estimated $2,630/mo in gross rent — about a 0.04% cap rate and $616/yr in estimated NOI at the $1,499,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,643

Style

Condominium

Built

1999

Back on market due to Buyers financing! Spectacular, design-forward 1,643 SF condo at Laconia Lofts with 2 bed/2 bath plus two offices and gym. Fully reimagined with high-end finishes, the open living space is anchored by a sleek custom kitchen with leathered stone and premium appliances, including a Wolf induction range & vent, GE Monogram wall oven, and integrated beverage fridge. Smart home features include Lutron Ketra lighting, Lutron HomeWorks, Josh.ai, Sonos audio, and Ecobee climate control. The primary suite offers a spa-like bath with heated floors, double vanity, and House of Rohl fixtures, plus a custom walk-through closet and office/den. Second bedroom with built-ins, guest bath with Kohler air tub. Additional highlights include in-unit laundry, a walk-in pantry, private outdoor space, Lutron shades, and custom drapery by Makkas Workroom.Enjoy breathtaking city views from the common roof deck with grilling area. Close to Peters Park and everything the South End has to offer. A one-of-a-kind!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.