Investment Analysis — 12-B Corinthian Rd #B

Somerville, MA 02144

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02144 carries an estimated $3,640/mo in gross rent — about a 2.72% cap rate and $22,600/yr in estimated NOI at the $829,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

767

Style

Condominium

Built

2026

GLORIOUS LUXURIOUS NEW CONSTRUCTION ... TWO BEDROOM NR TUFTS GREEN LINE WITH OVERSIZED DECK. The last unit being offered at this price point! Under half a mile to the Red Line and less than a mile to the Green Line Subway. Sunny unit with extra large wiindows. Exceptional energy efficiency and soundproofing with custom craftsmanship throughout including paneled moldings, built in shelved entertainment center and lightly stained wide plank hardwood floors. Luxury Chef's Kitchen with quartz counter breakfast island, direct vent stove, and all upgraded stainless applncs. In Unit Laundry. Stroll through your Double Atrium Glass Doors and enjoy lazy summer afternoons on your tremendous extra large front porch. FANTASTIC LOCTATION just a couple of blocks from Tufts... Rated a Walker's Paradish Walk Score of 91 with an Excellent Transit Score and a Very Bikeable Bike Score of 89. Classic yet Contemporary Mansard Victorian Vibe. Unit is 95% Complete with anticipated occupancy in 45 days.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.