Investment Analysis — 16 Chauncy Street #35

Cambridge, MA 02138 — Harvard Square

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02138 carries an estimated $3,560/mo in gross rent — about a 2.69% cap rate and $18,690/yr in estimated NOI at the $695,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

570

Style

Condominium

Built

1900

Elegant Harvard Square one-bedroom in a classic c. 1929 brick building, with unmatched walkable convenience to Harvard University. Enter at the lion's head fountain in the sunken garden tucked off Chauncy Street, into an elevatored lobby with mailroom, laundry down the hall, and access to the lush, common rear courtyard. The unit entrance opens to a generous foyer with both a coat and a linen closet. A formal living room is centered around a brick fireplace and windows that fill the condo with natural light, and high views of leafy Chauncy Street's eclectic mix of classic and modernist architecture. The bedroom is setback and east-facing for privacy and morning light. The eat-in kitchen features stainless appliances, and honed quartz countertops. One block to Harvard Law School, and a short walk to Harvard Yard and the Red Line. Buyers agents encouraged.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.