Back to Search
Active
5 Days on market
3 Arlington St #35 Cambridge — Photo 1 of 25

3 Arlington St #35 Cambridge — Photo 1 of 25

$695,000

Investment Analysis — 3 Arlington St #35

Cambridge, MA 02140 — Avon Hill

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02140 carries an estimated $3,070/mo in gross rent — about a 2.23% cap rate and $15,502/yr in estimated NOI at the $695,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

1

Baths

1

SqFt

766

Style

Condominium

Built

1930

Abundant sunlight finds its way into this thoughtfully renovated 3rd floor corner home at Oxford Courts, illuminating the details that give it such character: hardwood floors, high ceilings, wainscoting, panel molding and built-ins, all within the convenience of an elevator building. The living room centers on a decorative mantled fireplace, the dining room has a space of its own, and a tucked-away alcove makes a natural spot for a desk. The updated kitchen brings every day functionality to the home’s classic style, with custom cabinetry, granite counters, stainless steel appliances, a gas range, and lighting both above and beneath the cabinets. Its window frames a view of the trees. The windowed bath, completely renovated in 2024, has a new tub with tiled shower surround, built-in niche, glass doors, mosaic tile floor, new vanity and lighting. The king-size bedroom offers a generous closet and ceiling fan, while new, custom living room shades offer flexibility and privacy. Oxford Courts wraps around a beautifully landscaped courtyard, with an elevator, on-site laundry, private storage, and a resident superintendent. At 3 Arlington, recent work has refreshed the intercom, mailboxes, entryway, doors, stairs, and hallways. Porter Square’s cafés, restaurants, shops, Red Line, and commuter rail are all just steps away. With its bright light, original details and thoughtful updates, this corner home makes a perfect primary residence or pièd-a-terre in Cambridge.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$695,000
Annual Taxes$4,474
HOA Fee$668.5

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms4
Fireplaces1
FlooringHardwood
BasementY

Climate & Utilities

HeatingSteam, Natural Gas
CoolingWindow Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionBrick
RoofRubber
Foundation--
ZoningBC

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Microwave • Refrigerator

Neighborhood

Public Transportation • Shopping • Park • Golf • Medical Facility • Laundromat

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenPrimary BedroomBathroom 1
Living Room
Lvl First

21.75 x 11.583333333

Closet/Cabinets - Custom Built, Flooring - Hardwood, Open Floorplan

Dining Room
Lvl First

6.75 x 9

Flooring - Hardwood, Open Floorplan, Wainscoting, Lighting - Pendant

Kitchen
Lvl First

5.833333333 x 11.666666666

Flooring - Hardwood, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Stainless Steel Appliances, Gas Stove, Lighting - Pendant

Primary Bedroom
Lvl First

10.75 x 15.583333333

Ceiling Fan(s), Closet

Bathroom 1
Lvl First

5.25 x 11.666666666

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Overhead

Listing Provided By

Listing Agent: Evelyn Jones Yamauchi

Listing Office: Coldwell Banker Realty - Cambridge

MLS® Number: 73585067