Investment Analysis — 43 Linnaean #24

Cambridge, MA 02138

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02138 carries an estimated $3,560/mo in gross rent — about a 2.50% cap rate and $16,907/yr in estimated NOI at the $675,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,079

Style

Condominium

Built

1922

Exceptional location and timeless charm in an iconic Harlow Building. This bright and inviting 1+ bedroom condo offers natural sunlight, high ceilings, beautifully refinished hardwood floors, and fresh new paint throughout. A classic dining room with lovely wainscoating flows naturally into the kitchen. The spacious living room features a decorative fireplace with abundant light adjacent to a versatile office/bonus room with tile flooring. The generous primary bedroom offers two closets and four windows. A common laundry, bike room, private storage, and access to a picturesque backyard complete this gem. An on-site superintendent provides added convenience. Perfectly located in a walker’s paradise between Harvard and Porter Squares, Red line, restaurants, shopping and boundless cultural events.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.