Investment Analysis — 18 Pond St #1

Boston, MA 02130

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02130 carries an estimated $3,410/mo in gross rent — about a 5.05% cap rate and $21,217/yr in estimated NOI at the $420,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

787

Style

Condominium

Built

1971

Incredible JP Pondside location! This 2 bed,1 bath condo is nestled between the convenient shops, restaurants, and businesses of Centre St, and the serenity of Jamaica Pond and the Emerald Necklace. The space has been freshly painted and features hardwood flooring throughout the living space, and the two large bedrooms. There is both sconce lighting and recessed lighting in the living room, and both bedrooms feature ceiling fans. The breakfast bar offers a look into the kitchen and gives the space an open-concept feel. Excellent location for commuting as your steps from both the Jamaicaway and Centre St, and a .5 mile from Green St T Station. Heat, hot water, professional building management, and more included in the monthly HOA. Unit is currently vacant.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.