Investment Analysis — 25 Lennon Court #29

Boston, MA 02127

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02127 carries an estimated $3,790/mo in gross rent — about a 5.46% cap rate and $28,119/yr in estimated NOI at the $515,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

668

Style

Condominium

Built

1939

Rare opportunity to own an updated top floor 2 bedroom condo, ideally located in South Boston's City Point neighborhood directly across from the ocean! This well laid out floor plan is flooded with natural light and features a renovated kitchen with a breakfast bar that opens to the living space. Fresh paint, new light fixtures, and hardwood flooring highlight the bright unit, while two spacious bedrooms and a renovated bath complete the home. The association offers 10 first come, first served parking spots for owner occupants, common laundry, and deeded storage in the basement. All this is conveniently located in City Point, close to Castle Island, M Street Beach, the shops and restaurants on Broadway, and Marine Park. Don't miss this incredible, oceanfront value!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.