Investment Analysis — 19 Stanhope #1C

Boston, MA 02116 — Back Bay

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02116 carries an estimated $5,000/mo in gross rent — about a 1.99% cap rate and $28,800/yr in estimated NOI at the $1,449,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,931

Style

Condominium

Built

1910

Investor alert! Rented at $10,000 per month. Looking for something huge and incredibly cool? You found it! This unicorn of a home: True loft space in Back Bay is just steps to Copley, Back Bay T, Boston Public Garden & all the best restaurants of both Back Bay & South End. Nearly 2,000 sq ft of open loft space on two levels. 10+ ft ceilings, hardwood floors and exposed brick highlight this dramatic space that is yours to create! Currently the upper level is designed as an open entertaining space with L kitchen, billiards room, dining room, full bath and living area.Designer blue kitchen with steel countertops and stainless appliances inc dishwasher. The lower level, boasting 9+ foot ceilings, has been divided into three bedroom areas plus an office or game room and features a second full bath, washer/dryer + storage closets. Space for family! Or set up your student in style walking distance to Northeastern, Emerson, Suffolk and BU Medical. At just over $750 per foot in such an A+ plus location, this is a value investment! Buy now and collect rent with a great Cap Rate until you or your student or family is ready to move in! 28 day min rentals allowed for max income.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.