Investment Analysis — 194 W Springfield St #1

Boston, MA 02118 — South End

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02118 carries an estimated $2,210/mo in gross rent — about a 1.24% cap rate and $9,016/yr in estimated NOI at the $729,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

855

Style

Condominium

Built

1890

Set on desirable West Springfield Street, this oversized one-bedroom garden-level condominium offers an impressive 855 square feet with an unusually generous floor plan. A private entrance opens to a welcoming mudroom and leads into an expansive living and dining space with room to comfortably entertain, relax, and dine. The large bedroom continues the sense of scale, while hardwood floors, high ceilings, and classic brownstone details bring warmth and character throughout. The well-appointed galley kitchen features white cabinetry, granite countertops, stainless steel appliances, and timeless tile flooring. Shared laundry is conveniently located within the building. A rare opportunity to enjoy exceptional space and classic South End character in one of Boston’s most desirable neighborhoods.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.