Investment Analysis — 85 E India Row #10D

Boston, MA 02110 — Waterfront

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02110 carries an estimated $3,710/mo in gross rent — about a 2.35% cap rate and $16,415/yr in estimated NOI at the $699,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

744

Style

Condominium

Built

1972

Experience elevated waterfront living at Residence 10D in Boston’s iconic Harbor Towers. This beautifully renovated one-bedroom, one-bath home offers more than 740 square feet of sophisticated living space, enhanced by fresh paint, new flooring and an abundance of natural light. Expansive windows frame captivating views of Boston Harbor and the city skyline, providing an exceptional backdrop for both relaxed living and elegant entertaining. Harbor Towers is a distinguished, professionally managed building offering 24-hour concierge service and numerous resident amenities, including an outdoor heated in-ground pool, an expansive pool deck and beautifully maintained green space. Moments from the Rose Kennedy Greenway, Financial District, Seaport, North End, acclaimed restaurants, shopping and cultural destinations, Residence 10D presents an outstanding opportunity to enjoy updated city living in one of Boston’s most recognizable waterfront communities.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.