Investment Analysis — 22 Park Street #3

Boston, MA 02129

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02129 carries an estimated $3,380/mo in gross rent — about a 2.90% cap rate and $20,312/yr in estimated NOI at the $699,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

726

Style

Condominium

Built

1890

Experience classic Charlestown rowhouse character paired w/the effortless ease of single-level living. Positioned on the upper floor, this refined 4 Room condo welcomes you with rich hardwd floors, central air, and a gas fireplaced living rm designed for relaxed evenings. A flexible bonus alcove easily transitions into a dedicated home office or creative space. At the heart of the home, the kit features granite counters, a bkfst bar for casual dining, a dedicated pantry & SS appliances. A tiled full bath, ample closet storage, building laundry & private storage access in the unfin basement complete the interior. Just outside your door, a shared roof top deck offers an elevated retreat w/incredible city views. Prime Gas Light City Sq location w/beloved local parks, harbor views, close to the Financial district, public transit and major highway access are all just moments away. On-street permit parking completes this historic neighborhood gem. Common laundry & deeded basement storage.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.