Investment Analysis — 20 Beacon Ave #1

Newburyport, MA 01950

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 01950 carries an estimated $2,160/mo in gross rent — about a 3.72% cap rate and $14,135/yr in estimated NOI at the $379,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

516

Style

Condominium

Built

1967

Presenting an exceptional opportunity at 20 Beacon Ave U:1 in Newburyport, MA. This condominium offers a meticulously designed living area, representing a sophisticated urban dwelling. This condominium features one well-appointed bedroom, designed to offer a private and serene retreat. A single full bathroom with walk in tiled shower, tiled floor and single vanity, providing essential convenience and functionality within the residence. The living room is bright and generous in size with laminate flooring, recessed lights and crown molding. Situated on the lower level for easy access, this property offers single-story living, enhancing accessibility and ease of movement throughout the home. The location is convenient to downtown Newburyport with all its shops and restaurants, Joppa Point, a historic south-end neighborhood and waterfront area in Newburyport, as well as a walking trail and the beach at Plumb Island. We invite you to schedule a private viewing to fully appreciate the distinctive qualities of this Newburyport condominium. This property is being sold furnished.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.