Active

70 Days on market

21 Arbutus Road Worcester — Photo 1 of 36

Recent Drop: $20,000

$539,900

$519,900

Investment Analysis — 21 Arbutus Road

Worcester, MA 01606

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01606 carries an estimated $3,050/mo in gross rent — about a 4.29% cap rate and $22,285/yr in estimated NOI at the $519,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,937

Style

Single Family

Built

1926

New to market! 1920's Burncoat Cape style home. Lovingly maintained by the same family for over 80 years! Nearly 2000 sq ft, 7 rooms, 4 bedrooms. 1.5 baths, Hardwood floors throughout. 2 car detached garage. This bright and sunny home is situated on an oversized level lot full of spectacular perennial gardens. Enjoy the screened front porch, out of the weather and sun. Open living room/dining room. Fireplace. Steam heat by gas. Central A/C first floor. Eat in kitchen with abundant cherry cabinets and custom corian countertops. Laundry just off the kitchen. 1st floor bedroom and full bath. 2nd level holds 3 additional bedrooms and half bath. Wonderful walkable neighborhood in close proximity to downtown Worcester, walk to public schools, Quinsigamond Community College. Minutes to highways, dining, shopping, recreation and entertainment. Twilight open house Thursday July 30th 5pm to 6:30.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,937 sq ft principal dwelling). Lot size: 9,839 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.