Active

5 Days on market

21 Kernwood Ave Beverly — Photo 1 of 42

$724,900

Investment Analysis — 21 Kernwood Ave

Beverly, MA 01915 — Ryal Side

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01915 carries an estimated $3,210/mo in gross rent — about a 3.08% cap rate and $22,340/yr in estimated NOI at the $724,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,637

Style

Single Family

Built

1900

**OPEN HOUSE SATURDAY 11-12:30 AND SUNDAY 11:30-1PM** Take a spin through 21 Kernwood Ave and the phrase "well kept" comes to mind. This 3 bed, 1.5 bath home has been meticulously maintained by the same owner for over 40 years! As you walk to your front door you will love the covered front porch overlooking the street. Inside, the main level offers a large eat in kitchen with granite island and tons of cabinet and pantry space. The dining and living room are separated by a pocket door and anchored by a gas fireplace. Before heading upstairs, you'll pass your 1/2 bath at the base of the stairs. Upstairs, you'll find 3 spacious bedrooms, a bonus room and full bathroom. Outside you will love the large deck overlooking your level backyard and located right off your kitchen making warm weather cookouts a breeze. For those of you sick of cleaning snow off your car, you will be pleased by the detached 2 car garage with automatic doors. This home has consistently been updated and maintained by the current owner and it shows. Come check it out!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 819 sq ft (the lesser of 900 sq ft or half the 1,637 sq ft principal dwelling). Lot size: 5,502 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.