Back to Search
Active
117 Days on market
24 Wendell Street #4 Cambridge — Photo 1 of 34

24 Wendell Street #4 Cambridge — Photo 1 of 34

Recent Drop: $200,000

$2,550,000
$2,350,000

$2,350,000

Investment Analysis — 24 Wendell Street #4

Cambridge, MA 02138 — Agassiz

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02138 carries an estimated $5,600/mo in gross rent — about a 0.83% cap rate and $19,608/yr in estimated NOI at the $2,350,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

3.5

SqFt

2,566

Style

Condominium

Built

1869

Tucked away in the coveted Baldwin neighborhood, the leafy stretch of Cambridge between Harvard & Porter Squares, this south-facing townhome was built to live like a single-family, with its own entrance, private wrap-around yard, roof deck, and deeded parking. Each level was designed for how people actually live today. The first floor's 9'4" ceilings and 38-foot span set the tone: an open-concept kitchen flows into the dining area & living room complete with gas fireplace. Sliding glass doors open to a private patio and wrap-around yard. Thermador appliances throughout. On the second floor, three bedrooms include the primary suite with double-vanity ensuite bath, walk-in closet, and private balcony. Two more bedrooms are served by a double-vanity hall bath, and the laundry room rounds this floor out. The third floor opens to a 22×20-foot roof deck — plenty of room for summer gatherings with friends & family. The lower level, with 8'4" ceilings, adds a media room and an enormous guest bedroom with full bath. A stone's throw from Harvard Square, the Red Line, the Porter Square commuter rail, and the best of Cambridge's restaurants, coffee shops, HLS, and more.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$2,700,000
Annual Taxes--
HOA Fee$272

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms6
Fireplaces1
FlooringTile, Hardwood
BasementY

Climate & Utilities

HeatingHeat Pump, Electric, Unit Control, Radiant, Air Source Heat Pumps (ASHP), Ductless
CoolingHeat Pump, Unit Control, Air Source Heat Pumps (ASHP), Ductless
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
Foundation--
ZoningRes

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Range Hood

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBedroom 2Bedroom 3
First
Living RoomDining RoomKitchen
Basement
Family RoomBedroom 4
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Family Room
Lvl Basement
Primary Bedroom
Lvl Second
Bedroom 2
Lvl Second
Bedroom 3
Lvl Second
Bedroom 4
Lvl Basement

Property History

Price Drop
$2,350,000

Was $2,550,000

Sep 29, 2026

MLS® 73534718

Price Drop
$2,550,000

Was $2,700,000

Jul 23, 2026

MLS® 73534718

Listed
$2,700,000

Jun 11, 2026

MLS® 73534718

Listing Provided By

Listing Agent: Michael Glenmullen

Listing Office: Coldwell Banker Realty - Cambridge

MLS® Number: 73534718