
24 Wendell Street #4 Cambridge — Photo 1 of 34
Recent Drop: $200,000
$2,350,000
Investment Analysis — 24 Wendell Street #4
Cambridge, MA 02138 — Agassiz
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02138 carries an estimated $5,600/mo in gross rent — about a 0.83% cap rate and $19,608/yr in estimated NOI at the $2,350,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
2,566
Style
Condominium
Built
1869
Tucked away in the coveted Baldwin neighborhood, the leafy stretch of Cambridge between Harvard & Porter Squares, this south-facing townhome was built to live like a single-family, with its own entrance, private wrap-around yard, roof deck, and deeded parking. Each level was designed for how people actually live today. The first floor's 9'4" ceilings and 38-foot span set the tone: an open-concept kitchen flows into the dining area & living room complete with gas fireplace. Sliding glass doors open to a private patio and wrap-around yard. Thermador appliances throughout. On the second floor, three bedrooms include the primary suite with double-vanity ensuite bath, walk-in closet, and private balcony. Two more bedrooms are served by a double-vanity hall bath, and the laundry room rounds this floor out. The third floor opens to a 22×20-foot roof deck — plenty of room for summer gatherings with friends & family. The lower level, with 8'4" ceilings, adds a media room and an enormous guest bedroom with full bath. A stone's throw from Harvard Square, the Red Line, the Porter Square commuter rail, and the best of Cambridge's restaurants, coffee shops, HLS, and more.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl BasementPrimary Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBedroom 4
Lvl BasementProperty History
$2,350,000
Was $2,550,000
Sep 29, 2026
MLS® 73534718
$2,550,000
Was $2,700,000
Jul 23, 2026
MLS® 73534718
$2,700,000
Jun 11, 2026
MLS® 73534718
Listing Agent: Michael Glenmullen
Listing Office: Coldwell Banker Realty - Cambridge
MLS® Number: 73534718








