Back to Search
Active
7 Days on market
259 Beacon St #4 Boston — Photo 1 of 28

259 Beacon St #4 Boston — Photo 1 of 28

$559,000

Investment Analysis — 259 Beacon St #4

Boston, MA 02116 — Back Bay

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02116 carries an estimated $3,510/mo in gross rent — about a 4.13% cap rate and $23,086/yr in estimated NOI at the $559,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

1

Baths

1

SqFt

496

Style

Condominium

Built

1880

Come home to Back Bay and settle into a one-bedroom that makes city living easy. Set on the garden level of 259 Beacon Street, this inviting condo has a comfortable flow and the everyday details that make a home feel practical and welcoming. The living room gives you room to relax, with a window, coat closet, overhead lighting and easy-care laminate floors. The kitchen is just steps away, finished with Formica counters, laminate flooring and stainless-steel appliances including a range, refrigerator, dishwasher and microwave. New appliances add another layer of convenience. The bedroom is a comfortable place to wind down, with two windows bringing in natural light and a dedicated closet for storage. The full bath features a tub/shower, pedestal sink and stone/ceramic tile flooring. There is also plenty to enjoy beyond the unit. Take the elevator up to the common roof deck when you want some fresh air or a different view of the city, and enjoy the convenience of laundry right in the building. At the corner of Beacon and Dartmouth, you can step outside and immediately be part of Back Bay, with shopping, public transportation, parks and the Charles River Esplanade all close by. With rental flexibility and FHA approval, this is an opportunity to make a home in one of Boston’s most recognizable neighborhoods—whether you’re looking for your own place in the city or an investment to hold for the future. Don't miss the opportunity to make this special Back Bay home your own!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$559,000
Annual Taxes$5,601
HOA Fee$277

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms3
FireplacesNone
FlooringLaminate
BasementN

Climate & Utilities

HeatingBaseboard
CoolingWindow Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
Foundation--
ZoningCD

Property & Lot

Acres0.01
SqFt Lot496
Lot Features--

Amenities & Appliances

Range • Dishwasher • Microwave • Refrigerator

Neighborhood

Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Bike Path

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomKitchenPrimary BedroomBedroom 2Bathroom 1
Living Room
Lvl First

14 x 11

Closet, Flooring - Laminate, Lighting - Overhead

Kitchen
Lvl First

8 x 8

Flooring - Laminate, Stainless Steel Appliances

Primary Bedroom
Lvl First

15 x 13

Closet, Flooring - Laminate

Bedroom 2
Lvl First
Bathroom 1
Lvl First

Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Pedestal Sink

Listing Provided By

Listing Agent: Gabrielle Russo

Listing Office: Coldwell Banker Realty - Boston

MLS® Number: 73583752