Investment Analysis — 262-264 West Broadway

Boston, MA 02127

Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for the units it does not cover, a 4-unit multi-family in 02127 carries an estimated $16,690/mo in gross rent — about a 3.25% cap rate and $129,855/yr in estimated NOI at the $3,995,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

6,500

Style

4 Family

Built

1920

262-264 West Broadway is a 4-story building featuring 3 residential apartments and 1 ground-floor retail space. Located just steps from South Boston’s popular bars, restaurants, and shops, and minutes from the Broadway Red Line, the property also offers easy access to the Seaport, major highways, and Logan Airport. This property has been very well maintained and is turnkey. Residential tenants are TAW and commercial unit is vacant enabling a buyer to have options off the bat - great for either an owner user or investor alike.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.