Investment Analysis — 278 Clarendon Street #4

Boston, MA 02116 — Back Bay

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02116 carries an estimated $3,510/mo in gross rent — about a 2.88% cap rate and $17,282/yr in estimated NOI at the $600,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

636

Style

Condominium

Built

1910

Ideally located in a professionally managed building at the corner of Beacon Street and Clarendon Street and just two blocks from the Charles River walking bridge, shopping on Newbury Street, and the Boston Public Garden. This 1 bedroom 1 bathroom condo offers a fantastic opportunity for owner occupants or investors. The main level features an open floorplan with soaring ceilings, ornate crown molding, wood paneled walls, custom built bookshelves, a decorative fireplace, and large windows allowing for plenty of natural light. The lower level features the bedroom with double closet and a full bathroom. The condo has been freshly painted and the floors refinished. Condo fee includes heat and hot water. Common laundry in building. Heating system approximately 6 years old. Roof approximately 23 years old. Nonsmoking building. $250 move in fee, $250 move out fee. Buyer responsible for the cost of any lender required condo questionnaire.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.