Back to Search
Active
7 Days on market
287 Harvard St #26 Cambridge — Photo 1 of 26

287 Harvard St #26 Cambridge — Photo 1 of 26

$749,000

Investment Analysis — 287 Harvard St #26

Cambridge, MA 02139

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02139 carries an estimated $4,000/mo in gross rent — about a 4.10% cap rate and $30,684/yr in estimated NOI at the $749,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1

SqFt

760

Style

Condominium

Built

1970

Welcome to 287 Harvard St, Unit 26, a beautifully renovated 2-bedroom, 1-bathroom condo offering 760 square feet of comfortable, updated living space in desirable Mid-Cambridge, ideally located between Harvard Square and Central Square. The thoughtfully updated home features spacious bedrooms, new luxury vinyl flooring, a beautifully renovated bathroom, new interior doors, and three new high-quality window air-conditioning units. The modern kitchen has been updated with new stainless-steel appliances, including an in-unit dishwasher, quartz countertops, and a coordinating quartz backsplash. The building offers a range of desirable conveniences, including elevator access, deeded garage parking, and assigned basement storage. The monthly condo fee includes heat, hot water, water, sewer, master insurance, and contributions to the building's reserve fund, providing residents with a convenient, relatively low-maintenance ownership experience. With easy access to public transportation, Harvard University, MIT, shops, restaurants, parks, and the vibrant amenities of both Harvard and Central Squares, this well-located condo offers an appealing combination of convenience, comfort, and accessibility. The efficient layout and updated finishes make it an excellent opportunity for a buyer seeking a move-in-ready Cambridge home or an investor seeking a well-located property.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Property Details

Financials

Original Price$749,000
Annual Taxes$1,164
HOA Fee$386

Parking

Garage1
Off-Street1

Interior Specifications

Total Rooms4
FireplacesNone
FlooringTile, Vinyl
BasementN

Climate & Utilities

HeatingBaseboard
CoolingWindow Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionBrick
RoofRubber
Foundation--
ZoningC2A

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Trash Compactor • Refrigerator

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path

Geography

Floorplan Breakdown

Structural Layout

Second
Living RoomKitchenPrimary BedroomBedroom 2Bathroom 1
Living Room
Lvl Second

18.5 x 12.333333333

Flooring - Vinyl, Recessed Lighting

Kitchen
Lvl Second

12 x 6.75

Flooring - Vinyl, Recessed Lighting, Stainless Steel Appliances

Primary Bedroom
Lvl Second

13.75 x 12

Closet, Flooring - Vinyl, Lighting - Overhead

Bedroom 2
Lvl Second

11.75 x 13.166666666

Bathroom 1
Lvl Second

12 x 4.916666666

Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Lighting - Overhead

Listing Provided By

Listing Agent: Aditi Jain

Listing Office: Redfin Corp.

MLS® Number: 73583493