
503 Huron Avenue #4 Cambridge — Photo 1 of 17
Recent Drop: $38,000
$837,000
Investment Analysis — 503 Huron Avenue #4
Cambridge, MA 02138 — West Cambridge
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02138 carries an estimated $4,230/mo in gross rent — about a 3.81% cap rate and $31,927/yr in estimated NOI at the $837,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,270
Style
Condominium
Built
1920
Situated between Formaggio Kitchen and Fresh Pond, this beautifully updated home blends restored period details with modern updates, featuring high ceilings, and tall windows that fill the interiors with southwestern exposures. The center hall spans the length of the home, and provides two closets. The living room has a bay window. A fully renovated eat-in kitchen showcases an island, exposed brick, stone countertops, gorgeous cabinetry, gas cooking, and direct access to the large private covered porch overlooking the common backyard. There's also an adjacent family room and door to the back stairwell. Down the hall, both bedrooms have double closets and are across from the stylishly renovated hall bathroom. Other amenities of this pet-friendly association include an assigned storage unit, laundry room, shared garage for bike & stroller storage, and a common driveway for short-term pick-up and drop-off parking. While leasing is permitted, the association is currently 100% owner-occupied.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl FirstPrimary Bedroom
Lvl FirstBedroom 2
Lvl FirstBathroom 1
Lvl FirstProperty History
$837,000
Was $875,000
Sep 29, 2026
MLS® 73565597
$875,000
Aug 19, 2026
MLS® 73565597
Listing Agent: Gail Roberts, Ed Feijo & Team
Listing Office: Coldwell Banker Realty - Cambridge
MLS® Number: 73565597








