Investment Analysis — 3 Battery Wharf #3501

Boston, MA 02109 — Waterfront

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02109 carries an estimated $3,710/mo in gross rent — about a -0.41% cap rate and $-5,880/yr in estimated NOI at the $1,425,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,077

Style

Condominium

Built

2008

Experience waterfront living at its finest in this exceptional corner residence at The Residences at Battery Wharf. Featuring an expansive private balcony overlooking Boston Harbor, this one bedroom plus den home combines sophisticated interiors with exceptional outdoor living. Inside, 1,077 square feet of thoughtfully designed living space is filled with natural light from oversized windows, creating a bright, airy feel throughout. The open concept layout seamlessly connects the chef's kitchen, living, and dining areas before extending to the private harborfront terrace—the perfect spot for morning coffee, al fresco dining, or evening cocktails overlooking the water. The beautifully appointed kitchen features custom cabinetry, stone countertops, a Sub-Zero refrigerator, Wolf gas cooktop and oven, and premium finishes designed for both everyday living and entertaining. The spacious primary suite features custom built out closets, a spa inspired bath, and direct access to your private balcony, while the generous den offers the flexibility to serve as a home office, library, or private sitting room. Additional highlights include valet garage parking, deeded storage, and in unit laundry. Residents enjoy an unmatched full service lifestyle with 24 hour concierge, access to the renowned Exhale Spa and fitness center, in room dining, and the exclusive amenities of Battery Wharf Hotel. Ideally located along Boston's Harborwalk, this premier waterfront address is just moments from the North End, Seaport, Financial District, and Downtown Boston, offering the perfect blend of luxury, convenience, and Boston's iconic waterfront lifestyle.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.