Investment Analysis — 377 West First #6

Boston, MA 02127 — South Boston

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02127 carries an estimated $3,790/mo in gross rent — about a 0.91% cap rate and $14,568/yr in estimated NOI at the $1,599,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,801

Style

Condominium

Built

2019

Welcome home to 377 West First Street Condominiums. Built in 2019, this 9 unit boutique ultramodern metropolitan residence exceeds all expectations. Upper floor front corner Unit-6 features an open concept design living and dining main space with a private patio deck featuring integrated power, natural gas for grill, water, surround sound speakers and city views. Some of the unit accoutrements include; Quartz Calcutta counter tops & island, 48" Wolf Gas Range w/ Broan hood vent,Subzero fridge,Subzero under counter beverage center. The main bedroom suite offers a large customized walk-in closet, a gorgeous Carrera tiled en-suite bath with double sinks, a soaking tub & frameless glass walk-in shower / steam bath. A generously sized second bedroom includes a large walk-in closet. SONOS surround system & extraordinary detailed custom millwork throughout the unit, 60 sq.ft. office / workspace, 9' high ceilings, wide plank white oak floors, common roof deck w/applianced cabana. Unit is conveyed with attached garage parking space #14 and massive storage area "A".

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.