Investment Analysis — 4 Kilsyth Terrace #14

Boston, MA 02135 — Brighton

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02135 carries an estimated $2,740/mo in gross rent — about a 3.27% cap rate and $14,998/yr in estimated NOI at the $459,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

684

Style

Condominium

Built

1940

Spacious, bright, and beautifully renovated Brighton one bedroom with an open-concept floor plan, just steps from the Brookline line. This incredible corner unit features a stunning contemporary kitchen with a large center island, quartz counters, stainless steel appliances, and plenty of well-designed cabinet space. Additional features include an expansive living/dining space, soaring ceilings, and oversized windows throughout with three exposures. The bedroom is generously sized with double closets, and the stylishly renovated bath features a classic subway tile shower. This Professionally Managed, Pet Friendly association has on-site laundry and additional storage. A+ location minutes to B/C/D trains, Boston College, Chestnut Hill Reservoir, close to Longwood Medical and Downtown Boston. This exceptional home offers the perfect blend of comfort and convenience, in an unbeatable location!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.