Investment Analysis — 41 Greenwich St

Boston, MA 02120 — Frederick Douglas Park (South End)

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02120 carries an estimated $3,790/mo in gross rent — about a 3.10% cap rate and $27,857/yr in estimated NOI at the $899,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

2,134

Style

Single Family

Built

1890

Great Opportunity to own a Single-Family home a (perfect condo alternative) in a historic brownstone located in the Frederick Douglas Historic District of the South End. Four Levels of living includes 4 Bedrooms, 1 full bath,1 half bath and partially finished basement. Many Interior updates featuring all new electrical outlets. New recessed lighting in the kitchen and living area. All new light fixtures, floors have been refinished in the bedrooms and stairway. Completely painted Throughout. The kitchen features white cabinets, quartz countertops and gas stove. In addition, both bathrooms have been updated. There is stairway access directly to the rooftop with Boston views of the Prudential and beyond. There was a roof deck at one time, you can apply to rebuild the deck. There is also a small private outside patio. This area has all the South End privileges including street parking with South End resident parking permit. Close proximity to Northeastern University, Wentworth, Boston Medical Center, Prudential Center, and so much more. Convenient access to buses and subway transportation. Perfect for owner occupant or investor has great rental history. MUST SEE

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,134 sq ft principal dwelling). Lot size: 641 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.