Investment Analysis — 150 Staniford Street #505

Boston, MA 02114 — West End

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02114 carries an estimated $4,410/mo in gross rent — about a 1.78% cap rate and $12,619/yr in estimated NOI at the $710,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,030

Style

Stock Cooperative

Built

1997

Spacious two-bed, two full bath unit on inside of the building with wonderful views of the private courtyard. Located on the inside of the building, this unit offers a sense of privacy from the city around . Open kitchen/living area provide a natural space to entertain....bay window adds charm. City living at its finest! Concierge building. Extremely convenient to MGH. Downtown Boston, most major T lines, and highways. *parking available for purchase for $70,000

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.