Investment Analysis — 65 E India Row #29H

Boston, MA 02110 — Waterfront

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02110 carries an estimated $3,710/mo in gross rent — about a 1.63% cap rate and $12,171/yr in estimated NOI at the $745,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

875

Style

Condominium

Built

1972

Spectacular high-floor views from Harbor Towers! Perched on the 29th floor, this spacious one-bedroom residence at 65 East India Row offers approximately 870 square feet of living space and sweeping views of Boston from oversized windows.The generously proportioned living and dining area is filled with natural light and features parquet flooring and ample room for both entertaining and everyday living. The spacious bedroom offers excellent closet space and impressive views, while the kitchen features granite countertops, white cabinetry and stainless-steel appliances.While the residence offers an opportunity for updating and personalization, its generous floor plan, high-floor location and dramatic outlook provide an exceptional foundation for creating a truly special Boston home.Harbor Towers is a professionally managed, full-service waterfront community offering 24-hour concierge, seasonal outdoor swimming pool, beautifully landscaped grounds and on-site management. Ideally positioned along Boston Harbor, moments from the Rose Kennedy Greenway, Financial District, North End, Seaport, restaurants, shopping, public transportation and all that downtown Boston has to offer.A rare opportunity to combine space, views and location in one of Boston’s most established waterfront communities.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.