Investment Analysis — 90 Wareham Street #403

Boston, MA 02118 — South End

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02118 carries an estimated $2,210/mo in gross rent — about a 0.59% cap rate and $4,031/yr in estimated NOI at the $689,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

831

Style

Condominium

Built

1900

Stunning South End Loft at The 1850 Lofts! Stylish and turnkey, this renovated loft features polished concrete floors, exposed brick accent walls, and original wooden beams. The open-concept layout offers flexibility to accommodate a sectional, dining table, and workspace, while oversized windows flood the space with natural light. The kitchen showcases custom millwork and stone countertops, and the spacious bedroom includes a walk-in closet designed by California Closets. The bathroom has also been fully updated. Central air and in-unit laundry complete this rare offering. Located in a professionally managed, elevator building originally built as a 19th-century piano factory, this loft is just steps from SOWA, Whole Foods, and some of the best restaurants Boston has to offer — with easy access to I-93, I-90, Logan Airport, and the Silver Line.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

No longer available to tour