Investment Analysis — 75 Maywood #5

Boston, MA 02119

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02119 carries an estimated $2,560/mo in gross rent — about a 3.77% cap rate and $18,870/yr in estimated NOI at the $499,999 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

809

Style

Condominium

Built

2026

Welcome to Unit 5 at 75 Maywood Street, a tastefully designed 2-bedroom, 2-bathroom condominium offering modern comfort and convenience in the heart of Boston. This thoughtfully appointed home features 809 square feet of efficient living space with an open-concept layout, sleek contemporary kitchen finishes, and abundant natural light throughout. Enjoy year round comfort with a high efficiency mini-split heating and cooling system, while in-unit laundry adds convenience. The spacious bedrooms provide flexibility for homeowners, guests, or a dedicated home office. Deeded COVERED parking ensures hassle-free city living. Ideally situated with easy access to local restaurants, shopping, public transportation, parks, and major commuter routes, this home offers the perfect blend of style, functionality, and location.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.