Investment Analysis — 79 Maple Street #1

Boston, MA 02136 — Hyde Park

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02136 carries an estimated $2,580/mo in gross rent — about a 3.60% cap rate and $19,078/yr in estimated NOI at the $530,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

923

Style

Condominium

Built

2025

Welcome to this beautifully renovated two-bedroom, two-bathroom home in Hyde Park’s Cleary Square neighborhood. The open-concept living space offers a bright, comfortable layout with a modern kitchen featuring quartz countertops, stainless steel appliances, and a large island with ample storage. The primary bedroom includes a walk-through closet and private en-suite bathroom, while the second bedroom offers flexibility for guests, a home office, or additional living space. A private outdoor seating area and two deeded off-street parking spaces add everyday convenience. Located in an evolving Cleary Square neighborhood, this home offers an opportunity to be part of an area seeing continued growth while remaining close to the city. With both Hyde Park and Fairmount commuter rail stations nearby, downtown Boston is easily accessible without sacrificing the space and convenience of neighborhood living.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.