Investment Analysis — 76 Jefferson St #76

North Andover, MA 01845

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01845 carries an estimated $2,990/mo in gross rent — about a 5.68% cap rate and $17,029/yr in estimated NOI at the $299,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

960

Style

Condominium

Built

1966

Great opportunity in North Andover! This 2-bedroom, 1.5-bath townhome offers plenty of potential and the opportunity to make it your own. Features include hardwood flooring in the living room, and the added convenience of 1.5 baths—a rare offering within the community. Condo fee is $501 and includes heat, hot water, water and sewer. Residents can also enjoy the community swimming pool. Convenient, low-maintenance living at an attractive price point. Property is being sold as-is and priced to sell! THIS PARTICULAR UNIT CANNOT BE RENTED OUT DUE TO TRUST AND CONDO ASSOCIATION RULES. Bring your ideas and make this one yours! Open house Sunday 10/4 from 11-1. Showings start Wed 9/30 at noon. Property is vacant, seller reserves the right to accept an offer prior to the open house.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.