Investment Analysis — 9 Parkview Ave

Beverly, MA 01915

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01915 carries an estimated $3,210/mo in gross rent — about a 4.13% cap rate and $24,594/yr in estimated NOI at the $595,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,306

Style

Single Family

Built

1891

Seasonal home on the Danvers river....literally on the river. Mooring available. Rare opportunity for a waterfront seasonal cottage in Beverly. Home is on pilings with high tide running underneath the property creating a waterfront experience like no other. The structure is sound with recent engineering and construction completed and approved. Pull your boat up to your deck at high tide, and enjoy the beautiful views of the Kernwood country club across the river. Low seasonal home taxes. Cash or alternative or seasonal financing only.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 653 sq ft (the lesser of 900 sq ft or half the 1,306 sq ft principal dwelling). Lot size: 1,999 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.