Investment Analysis — 90 Blue Hill Ave

Boston, MA 02119 — Roxbury

Based on rent reported on the MLS listing, a 3-unit multi-family in 02119 carries $6,321/mo in gross rent — about a 5.82% cap rate and $48,594/yr in estimated NOI at the $835,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

3.5

SqFt

2,274

Style

3 Family

Built

1890

Classic brick 3 unit rowhouse offering the space, character, and functionality that continue to make Boston's turn-of-the-century multifamily homes so desirable. High ceilings, generously proportioned rooms, wood floors, and architectural details reflect the craftsmanship and scale of an earlier era, while updated kitchens and baths, in-unit laundry, separate systems, and boilers installed between 2019 and 2022 provide modern convenience. Unit 1, duplex-2 brs, 1.5 baths. Units 2&3 are 1 bedroom, one bath. Conveniently located near public transportation, shopping, parks, and neighborhood amenities, this is a well-maintained building where original character and thoughtful updates come together exceptionally well.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.