Investment Analysis — 91 Kings Cove Beach Rd

Weymouth, MA 02191

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02191 carries an estimated $3,080/mo in gross rent — about a 5.30% cap rate and $23,565/yr in estimated NOI at the $445,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

954

Style

Single Family

Built

1923

*DO NOT APPROACH PROPERTY UNTIL OPEN HOUSE* WATERFRONT Investor Opportunity in Weymouth! This 3-bedroom, 1-bath home offers 954 sq ft of living space with stunning waterfront views of Kings Cove and the Weymouth Fore River. The property offers a manageable footprint and plenty of potential for an investor looking for their next fix-and-flip, rental renovation, or value-add project. The waterfront setting and water views provide a strong foundation for cosmetic updates and modernization.Located at 91 Kings Cove Beach, enjoy a coveted waterfront setting in Weymouth while remaining convenient to Boston, Quincy, and the South Shore. A great opportunity to renovate and reposition a single-family home in an exceptional water-view setting. With a strong after repair value at $650,000 this is the perfect project for an investor seeking a money making opportunity or a homeowner to build strong equity in a premier waterfront location. PROPERTY SOLD AS-IS. CASH OR HARD MONEY ONLY.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 477 sq ft (the lesser of 900 sq ft or half the 954 sq ft principal dwelling). Lot size: 6,076 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.