Investment Analysis — 95 Boston Ave #95

Somerville, MA 02144 — Ball Square

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02144 carries an estimated $3,640/mo in gross rent — about a 3.80% cap rate and $24,713/yr in estimated NOI at the $649,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

792

Style

Condominium

Built

1930

Ideally located along the one-way section of Boston Ave, this bright and spacious 2-bedroom, 1-bath first-floor condo is less than 3/4 mile from both Porter and Davis Squares! The inviting open-concept layout features gleaming hardwood floors, a freshly painted interior, and wonderful natural light throughout. The kitchen offers freshly painted cabinetry, gas cooking, and a new dishwasher. Enjoy indoor-outdoor living with a private deck and beautiful common backyard patio—perfect for relaxing or entertaining. Additional amenities include private laundry, dedicated basement storage, and 1 off-street parking space. Just steps to Ball Square, the Green Line Extension, and the Community Path with direct access to Davis Square. ?First showing at the Open House Saturday, 10/3, from 11:00 AM–12:30 PM. No exceptions.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.