Investment Analysis — 103 London St

Boston, MA 02128 — East Boston's Jeffries Point

Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for the units it does not cover, a 3-unit multi-family in 02128 carries an estimated $9,840/mo in gross rent — about a 9.09% cap rate and $81,722/yr in estimated NOI at the $899,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

2,112

Style

Multi Family

Built

1900

Welcome to 103 London Street, an exceptional two-family opportunity in the heart of East Boston. Unit 1 features an updated two-bedroom, one-bathroom apartment. Unit 2 offers a spacious five-bedroom, 1.5-bathroom duplex. The second level includes one bedroom/dining room, living room while the third level features four additional bedrooms and a half bathroom. The first floor is currently vacant, providing an excellent opportunity for an owner-occupant or additional rental income. Ideally located near Maverick Square Station, the property offers convenient access to public transportation and strong rental potential. This is an excellent opportunity for both homeowners and investors. Located 0.2 miles from the Blue Line Maverick MBTA and next to bustling waterfront with direct access to Downtown Boston. Take advantage of the emerging East Boston residential market with heavy upside.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.