Investment Analysis — 12 Ransom Rd #10

Boston, MA 02135 — Brighton

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02135 carries an estimated $2,740/mo in gross rent — about a 3.25% cap rate and $12,956/yr in estimated NOI at the $399,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

582

Style

Condominium

Built

1930

Sunny 1-bedroom condo in a quiet Brighton location, featuring an updated eat-in kitchen with stainless steel appliances, a spacious living room, hardwood floors, and abundant windows throughout the home. Ample storage and deeded parking add to the convenience. Set in a professionally managed building close to the Green Line, restaurants, shops, and nearby universities, an ideal opportunity for both investors and end-users.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.