Investment Analysis — 182 Marion St #2

Boston, MA 02128

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02128 carries an estimated $2,310/mo in gross rent — about a 4.14% cap rate and $14,472/yr in estimated NOI at the $349,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

466

Style

Condominium

Built

1916

East Boston living within reach! An excellent opportunity to own an attractive, turnkey 1-bed, 1-bath, sunny second-floor condo in the heart of East Boston. This move-in-ready, low $193 HOA home features hardwood floors, mini-split heating and cooling, crown molding, and your own washer and dryer in private basement storage -- making it ideal for first-time buyers, commuters, or anyone ready to trade renting for owning. Located near Central Square, everyday conveniences including groceries, shopping, fitness facilities, and neighborhood restaurants are all within reach. Airport Station is an 8-minute walk away, providing quick Blue Line access to Downtown Boston and convenient connections to the Seaport and Logan Airport. Enjoy the nearby East Boston Greenway and neighborhood favorites like Santarpio’s and The Tall Ship, with Maverick Square, Jeffries Point, and the waterfront all accessible on foot. Come see what East Boston has to offer and take the first step toward calling it home!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.