Investment Analysis — 92-94 George St #203

Boston, MA 02119 — Roxbury

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02119 carries an estimated $2,160/mo in gross rent — about a 2.54% cap rate and $11,183/yr in estimated NOI at the $439,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

630

Style

Condominium

Built

2022

Bright and beautifully finished penthouse-level 1-bedroom condo offering modern comfort in an elevator building. This top-floor home features an open-concept layout with oversized windows, high ceilings, and abundant natural light throughout. The sleek kitchen is outfitted with stainless steel appliances, generous cabinetry, and stylish finishes, flowing seamlessly into the spacious living area ideal for relaxing, entertaining, or working from home. The bedroom offers excellent light and closet space, while additional highlights include central air, in-unit laundry, and access to common outdoor space. Conveniently located near the Newmarket Commuter Rail, South Bay Center, major bus lines, highways, shopping, and dining, this is an ideal opportunity for easy city living in a well maintained newer building. Fully repainted + Brand new Kitchen backsplash done in March.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.