Investment Analysis — 123 Elm St #C9

Quincy, MA 02169

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02169 carries an estimated $2,480/mo in gross rent — about a 4.09% cap rate and $15,555/yr in estimated NOI at the $380,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

775

Style

Condominium

Built

1974

Spacious one-bedroom condominium at 123 Elm St, offering hardwood flooring throughout, central air, and freshly painted interiors. Features include an in-unit washer and dryer and a private balcony. Affordable condo fee. Move-in ready and ideally located in Quincy Center, with the exciting future benefits of a revitalized downtown featuring new residential, retail, dining, entertainment, and public spaces, all centered around convenient MBTA Red Line access and a vibrant, walkable urban community. Conveniently located near multiple supermarkets and a wide variety of restaurants, making everyday living easy and convenient.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.