Active

2 Days on market

5 Denworth Bell Circle #5 Haverhill — Photo 1 of 40

$569,900

Investment Analysis — 5 Denworth Bell Circle #5

Haverhill, MA 01835

Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 3-bedroom in 01835 carries an estimated $2,690/mo in gross rent — about a 2.31% cap rate and $13,155/yr in estimated NOI at the $569,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

2,792

Style

Condominium

Built

2006

Spacious-2,700+ sq. ft. standalone townhouse in Carrington Estates! Open-concept main level with cathedral-ceiling living room, gas fireplace, dining area, granite /stainless kitchen, and sliders to private deck. First-floor primary suite, laundry, half bath, attached garage. Second floor features another primary suite, third bedroom, and open loft overlooking the living room. finished lower lever offers flexible space for office, family room, or gym, plus ample storage. Newer furnace, AC, and hot water tank.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.