Investment Analysis — 15 Fallon Pl #15A

Cambridge, MA 02138

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02138 carries an estimated $4,230/mo in gross rent — about a 3.88% cap rate and $31,006/yr in estimated NOI at the $800,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

898

Style

Condominium

Built

1925

Welcome to this beautifully maintained 2-bedroom, 1-bathroom condo in one of Cambridge’s most desirable neighborhoods. Blending timeless charm, modern updates, and an unbeatable location, this inviting home offers an exceptional opportunity to enjoy the very best of Cambridge living. Just a short walk from Harvard Square, Central Square, the Charles River, shopping, restaurants, parks, and public transportation, you’ll have everything you need right outside your door. Step inside to discover brand-new hardwood flooring throughout, fresh paint, and a bright, welcoming interior. The upgraded kitchen features granite countertops and stainless steel appliances, creating a stylish and functional space for both everyday living and entertaining.The home also offers valuable additional storage space in the basement and a dedicated parking space.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.