Investment Analysis — 1565 River St #1

Boston, MA 02136 — Hyde Park

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02136 carries an estimated $3,090/mo in gross rent — about a 4.32% cap rate and $20,323/yr in estimated NOI at the $469,999 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,041

Style

Condominium

Built

1910

Welcome home to 1565 River Street, a beautifully appointed 3-bedroom plus den home offering a seamless blend of style and functionality, perfect for those who appreciate the finer details. The heart of the home is a sleek, updated kitchen featuring granite countertops and stainless-steel appliances with adjoining dining room, making every meal feel like a gourmet experience. The layout is thoughtfully designed, anchored by a notably large primary bedroom that serves as a true retreat. An additional den provides the ultimate flexibility—whether you need a dedicated home office, a creative studio, or a cozy den, this space adapts to your lifestyle. Enjoy the convenience of central air, private laundry and a pet-friendly association. Easy access to the commuter rail and shopping, and a short distance to the George Wright golf course, Houghton’s Pond, the Blue Hills and Curry College. With its chic finishes and generous proportions, this residence is a standout opportunity for anyone looking to elevate their living standards.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.