Investment Analysis — 17 Healey St #201

Cambridge, MA 02138

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02138 carries an estimated $3,560/mo in gross rent — about a 3.57% cap rate and $23,164/yr in estimated NOI at the $649,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

690

Style

Condominium

Built

1979

This inviting 1-bedroom, 1-bathroom condo offers a comfortable and well-proportioned layout in a peaceful Cambridge setting. The home features a bright living space with plenty of room for both relaxing and entertaining, a functional kitchen, and a generously sized bedroom with a large walk-in closet. Thoughtful details and a warm, residential feel make this a wonderful place to call home. Set on a quiet, tree-lined street, the condo offers a rare sense of tranquility while remaining just moments from Harvard Square. The combination of a comfortable interior, classic Cambridge character, and an exceptionally convenient location makes this a fantastic opportunity for an owner-occupant or investment property.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.