Investment Analysis — 18 Emerson St #1

Boston, MA 02127 — South Boston

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02127 carries an estimated $3,190/mo in gross rent — about a 4.07% cap rate and $21,948/yr in estimated NOI at the $539,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

750

Style

Condominium

Built

1890

Location, Location, Location! Charming East Side apartment offering the perfect blend of character, comfort, and convenience. This bright, south-facing home enjoys abundant year-round natural sunlight and features soaring ceilings, a modern kitchen, in-unit washer/dryer, and an impressive private outdoor space—perfect for relaxing or entertaining. The lower level also offers a private, climate-controlled bonus room with endless possibilities. Use it as a home office, small gym, oversized closet, or whatever best suits your needs. A truly special apartment in an unbeatable location!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.