Investment Analysis — 320 W 2nd St #303

Boston, MA 02127 — South Boston

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02127 carries an estimated $3,190/mo in gross rent — about a 4.17% cap rate and $18,994/yr in estimated NOI at the $455,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

398

Style

Condominium

Built

1920

Character meets convenience at The Foundry, a beautifully renovated, secure early 20th-century brick-and-beam building featuring an elevator and a gated, deeded on-site parking space.This stylish loft-style residence offers exceptional use of space with soaring ceilings, modern updates, and a vibrant urban aesthetic. Located on the third floor, the unit boasts direct views of the Downtown Boston skyline, creating an impressive backdrop both day and night.Perfectly situated in a unique urban neighborhood, you'll enjoy easy access to the best of Boston. Downtown Boston, the Seaport District, and the train station are all just a short distance away, along with saltwater beaches, acclaimed restaurants, lively bars, and the boutiques lining East and West Broadway. This is city living at its finest, offering the perfect blend of historic character, modern convenience, and an unbeatable location.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.