Investment Analysis — 19 Father Francis Gilday St #102

Boston, MA 02118 — South End

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02118 carries an estimated $2,630/mo in gross rent — about a 0.75% cap rate and $6,019/yr in estimated NOI at the $800,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

961

Style

Condominium

Built

2016

An opportunity of this magnitude, within Boston's historic South End does not typically exist at such an affordable price. Priced to sell, this ~1,000 above grade sf, first floor unit is situated next to tranquil Franklin Square, and walking distance to Boston Medical Center and Boston University School of Medicine. Minutes to the Seaport, the Back Bay, South Boston, major highways, public transportation, & world-renowned restaurants and shopping. The unit is in terrific condition and was finished in 2016. Features include a large living room, hardwood floors, updated kitchen and stainless-steel appliances, in-unit laundry, walk-in master closet, southeastern sun exposure, and more. Building is professionally managed

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.