Investment Analysis — 2 Avery #22A

Boston, MA 02111 — Midtown

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02111 carries an estimated $3,120/mo in gross rent — about a 0.05% cap rate and $541/yr in estimated NOI at the $985,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

803

Style

Condominium

Built

2000

RITZ SOUTH TOWER-PERFECT SIZE ONE BEDROOM, BATH AND A HALF WITH VALET PARKING! East facing "A" unit for that beautiful morning sunrise with a city view, which looks like you landed in Manhattan at night; Cherry flooring in a herringbone pattern in large living room, dining area and foyer; Open kitchen features granite counters, high end appliances and a generous pass through to the cozy breakfast bar for your morning coffee; Good size bedroom enhanced with ensuite marble bathroom and rare 3 generous size closets; Convenient guest half bath with pedestal sink and marble flooring, which houses the washer/dryer; BONUS CLOSET-built in dry bar with granite counters, storage and a wine rack; Free complimentary guest parking stickers, 60 hours a month; This building is an elevator ride to the Equinox Gym (membership required-owners do get a discount); That same elevator takes you to the beautiful Ritz Hotel lobby where you can sit by the fireplace and have a light bite, perfect on a cold night; 5 minute walk to Roche Brothers market; 2 minute walk to Boston Common and a little further to the iconic, flowering and glorious Public Garden and a swan boat ride in season; Newer lobby with 24/7 concierge and valet; IT'S A GREAT PLACE TO LIVE!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.